Business Wire

AGI Announces First Quarter 2023 Results

WINNIPEG, Manitoba--(BUSINESS WIRE)--Ag Growth International Inc. (TSX: AFN) (“AGI”, the “Company”, “we” or “our”) today announced its financial results for the three-months ended March 31, 2023.


First Quarter 2023 Highlights

  • Record first quarter results for sales and adjusted EBITDA
  • Sales increased 19% to $347 million on a year-over-year (‘YOY’) basis
  • Adjusted EBITDA1 increased 16% to $48 million on a YOY basis
  • Adjusted EBITDA margin2 of 13.9% vs 14.2% on a YOY basis
  • Net debt leverage ratio2 of 3.6x at March 31, 2023 vs 3.7x at December 31, 2022 and 5.2x at March 31, 2022

Outlook

  • Management is raising full year 2023 adjusted EBITDA guidance to be at least $265 million1, up from our previous guidance of at least $260 million
  • Order book3 is up 7% YOY as of March 31, 2023, supporting the prospect of continued growth through 2023

“We are pleased to see the momentum from a banner 2022 carryover into a strong start for 2023,” noted Paul Householder, President & CEO of AGI. “With several of our key operational excellence initiatives and growth strategies gaining traction, we are optimistic about the potential to continue our growth trajectory in 2023. Supported by a strong order book, clear strategic priorities, and the organization settling into a more disciplined operating cadence, we have increased our full year guidance for 2023. We look forward to tackling new challenges and enjoying more successes through the year.”

1

Historical or forward-looking non-IFRS financial measure. See "Non-IFRS and Other Financial Measures".

 

- First quarter 2023 profit before income taxes of $22 million vs first quarter 2022 profit before income taxes of $21 million.

2

Non-IFRS ratio. See "Non-IFRS and Other Financial Measures".

3

Supplementary financial measure. See "Non-IFRS and Other Financial Measures".

“The first quarter was a major success for several of our most important balance sheet priorities,” added Jim Rudyk, CFO of AGI. “Our adjusted EBITDA growth and prudent use of credit facilities combined to help the net debt leverage ratio tick downwards again. We are on-track to get this metric towards the three-times level by the end of 2023. In addition, our initiatives targeted at optimizing working capital have shown tremendous progress versus last year, particularly in terms of managing our inventory. The year is off to a great start and we look forward to continuing the trend throughout the year.”

SUMMARY OF FIRST QUARTER 2023 RESULTS

 

Three-months ended March 31

 

2023

2022

Change

Change

[thousands of dollars]

$

$

$

%

Sales by Operating Segment [1]

Farm

182,382

150,828

31,554

21%

Commercial

164,634

141,203

23,431

17%

Total

347,016

292,031

54,985

19%

 

Three-months ended March 31

 

2023

2022

Change

Change

[thousands of dollars]

$

$

$

%

Adjusted EBITDA [2] [3]

Farm

38,452

28,749

9,703

34%

Commercial

21,878

19,844

2,034

10%

Other [4]

(12,218)

(7,270)

(4,948)

68%

Total

48,112

41,323

6,789

16%

 

Three-months ended March 31

 

2023

2022

Change

Change

[percentages]

%

%

Basis Points

%

Adjusted EBITDA Margin % [2] [3]

Farm

21.1%

19.1%

200

10%

Commercial

13.3%

14.1%

(80)

(6%)

Other [4]

(3.5%)

(2.5%)

(100)

40%

Consolidated

13.9%

14.2%

(30)

(2%)

Sales by Geography [1]

Three-months ended March 31

 

2023

2022

Change

Change

[thousands of dollars]

$

$

$

%

Canada

87,143

56,713

30,430

54%

U.S.

150,345

139,055

11,290

8%

International

EMEA

30,439

28,817

1,622

6%

Asia Pacific

38,914

31,934

6,980

22%

South America

40,175

35,512

4,663

13%

Total International

109,528

96,263

13,265

14%

Total Sales

347,016

292,031

54,985

19%

[1]

Supplementary financial measure. See "Non-IFRS and Other Financial Measures".

[2]

See “BASIS OF PRESENTATION”.

[3]

Non-IFRS financial measure or non-IFRS ratio. See "Non-IFRS and Other Financial Measures".

[4]

Included in Other is the corporate office, which is not a reportable segment, and which provides finance, treasury, legal, human resources and other administrative support to the segments. The adjusted EBITDA Margin % for Other is calculated based on total sales since it does not generate sales without the segments.

Farm Segment

The Farm segment delivered strong results in Q1 with sales and adjusted EBITDA growing by 21% and 34% YOY, respectively, and continuing the strong momentum of a record performance in 2022. In Canada, the U.S., and Asia Pacific, sales increased for both portable grain handling and permanent equipment as the strengthening of demand from last year continued into 2023. Adjusted EBITDA margin increased to 21% from 19% YOY, primarily reflecting a mix tilted towards portable equipment, higher margins in permanent equipment due to lower steel prices, and overall higher volumes in North America.

Commercial Segment

For the Commercial segment, Q1 sales and adjusted EBITDA increased 17% and 10% YOY, respectively. Sales growth was driven by significant activity in our Asia Pacific and South America markets. Adjusted EBITDA margin was impacted by the anticipated slow down in our Food platform as well as a larger than usual mix of buy-resell third-party components on a number of large commercial projects which typically have lower margins. We anticipate these trends to return to normalized levels towards the end of 2023 based on our ongoing efforts to strengthen the order book.

Internationally, the growth in the Brazil and India regions continued to be robust in Q1. Annual sales growth of 9% and 19% YOY, respectively, highlights the importance of our regional diversification strategy and the benefits of our investments in developing market positions within these critical agricultural regions.

OUTLOOK

The Company’s quoting pipelines remain active as customers across all regions continue to show strong interest in capital investments to meet the demands of increased crop production, promote efficiency across the supply chain, and address food security concerns. Our record Q1 sales and adjusted EBITDA mark the sixth consecutive quarter of record results and demonstrate the strength of our balanced and diversified business strategy that has enabled us to capitalize on the demands from a wide variety of products, regions, and customers. As we continue to focus on our strategic priorities which include profitable organic growth, operational excellence, and balance sheet discipline, we are excited about the long-term growth potential of our business.

With a record Q1 performance and an order book up 7% YOY, we are raising full year guidance for 2023 adjusted EBITDA to be at least $265 million, up from our previous guidance of at least $260 million.

Order book

The following tables presents YOY changes in the Company’s order books[1]:

 

Region

Segments

Canada

United States

International

Overall

%

%

%

%

Farm

66%

11%

(11%)

25%

Commercial

(50%)

5%

(3%)

(7%)

Overall

22%

9%

(4%)

7%

The following table presents YOY changes in the Company’s international order book[1] further segmented by region:

Farm and Commercial Segments [1]

EMEA

Asia Pacific

South America

%

%

%

International by region [2]

(23%)

5%

34%

[1]

Supplementary financial measure. See "Non-IFRS and Other Financial Measures".

[2]

"EMEA" is composed of Europe, Middle East and Africa. "Asia Pacific" is composed of Southeast Asia, Australia, India and the rest of the world (other than Canada, the United States, EMEA and South America). "South America" is composed of Brazil and the rest of Latin America.

MD&A and Financial Statements

AGI's unaudited interim condensed consolidated financial statements ("consolidated financial statements") and management’s discussion and analysis (the “MD&A”) for the three-months ended March 31, 2023 can be obtained electronically on SEDAR (http://www.sedar.com) and on AGI's website (http://www.aggrowth.com).

Conference Call

AGI management will hold a conference call on Tuesday, May 9, 2023, at 8:00am EDT to discuss its results for the three-months ending March 31, 2023. To participate in the conference call, please dial 1-800-319-4610 if joining from Canada or the U.S. and 1-604-638-5340 internationally. An audio replay of the call will be available for seven days. To access the audio replay, please dial 1-800-319-6413 if calling from Canada or the U.S. and 1-604-638-9010 internationally. Please quote passcode 0006 for the audio replay.

AGI Company Profile

AGI is a provider of the equipment and solutions required to support the efficient storage, transport, and processing of food globally. AGI has manufacturing facilities in Canada, the United States, Brazil, India, France, and Italy and distributes its product worldwide.

Further information can be found in the disclosure documents filed by AGI with the securities regulatory authorities, available at www.sedar.com and on AGI's website www.aggrowth.com.

BASIS OF PRESENTATION

On December 29, 2022, the Company announced that it would be reorganizing its digital business to better reflect changes in its operations and management structure. As a result of this change, the Company has identified its reportable segments as Farm and Commercial, each of which are supported by the corporate office. The previously identified Digital segment is now included within the Farm segment, and the Food platform which was a sub-segment of the Commercial segment is amalgamated into the Commercial segment. These segments are strategic business units that offer specific products and services to their respective markets. Certain corporate overheads are allocated to the segments based on revenue as well as applicable cost drivers. Taxes and certain other expenses are managed at a consolidated level and are not allocated to the reportable operating segments. Financial information for the comparative period has been restated to reflect the new presentation.

NON-IFRS AND OTHER FINANCIAL MEASURES

This press release makes reference to certain specified financial measures, including non-IFRS financial measures, non-IFRS ratios and supplementary financial measures. Management uses these financial measures for purposes of comparison to prior periods and development of future projections and earnings growth prospects. This information is also used by management to measure the profitability of ongoing operations and in analyzing our business performance and trends. These specified financial measures are not recognized measures under International Financial Reporting Standards ("IFRS"), do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement our financial information reported under IFRS by providing further understanding of our results of operations from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.

We use the following (i) non-IFRS financial measures: “adjusted earnings before interest, taxes, depreciation, and amortization (“adjusted EBITDA”)” and "net debt"; (ii) non-IFRS ratios: “adjusted EBITDA margin %” and “net debt leverage ratio”; and (iii) supplementary financial measures: “order book”, “sales by operating segment” and “sales by geography”; to provide supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures. Management also uses non-IFRS financial measures, non-IFRS ratios and supplementary financial measures in order to prepare annual operating budgets and to determine components of management compensation. We strongly encourage investors to review our consolidated financial statements and publicly filed reports in their entirety and not to rely on any single financial measure or ratio.

We use these specified financial measures in addition to, and in conjunction with, results presented in accordance with IFRS. These specified financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our IFRS results and, in the case of non-IFRS financial measures, the accompanying reconciliations to the most directly comparable IFRS financial measures, may provide a more complete understanding of factors and trends affecting our business.

In this press release, we discuss the specified financial measures, including the reasons that we believe that these measures provide useful information regarding our financial condition, results of operations, cash flows and financial position, as applicable, and, to the extent material, the additional purposes, if any, for which these measures are used. Reconciliations of non-IFRS financial measures to the most directly comparable IFRS financial measures are contained in this press release.

The following is a list of non-IFRS financial measures, non-IFRS ratios and supplementary financial measures that are referenced throughout this press release:

“Adjusted EBITDA” is defined as profit (loss) before income taxes before finance costs, depreciation and amortization, gain or loss on foreign exchange, non-cash share -based compensation expenses, gain on financial instruments, M&A recovery or expenses, transaction, transitional and other costs, net gain or loss on the sale of property, plant & equipment, non-cash expenses related to the sale of inventory that acquisition accounting required be recorded at a value higher than manufacturing cost and impairment. Adjusted EBITDA is a non-IFRS financial measure and its most directly comparable financial measure that is disclosed in our consolidated financial statements is profit (loss) before income taxes. Management believes adjusted EBITDA is a useful measure to assess the performance and cash flow of the Company as it excludes the effects of interest, taxes, depreciation, amortization and expenses that management believes are not reflective of the Company’s underlying business performance. Management cautions investors that adjusted EBITDA should not replace profit or loss as indicators of performance, or cash flows from operating, investing, and financing activities as a measure of the Company’s liquidity and cash flows. See “Profit (loss) before income taxes and adjusted EBITDA” and “Profit (loss) before income taxes and Adjusted EBITDA by Segment” below for the reconciliation of adjusted EBITDA to profit (loss) before income taxes for the current period, the year ended December 31, 2022, and the comparative periods. Adjusted EBITDA guidance is a forward-looking non-IFRS financial measure. We do not provide a reconciliation of such forward-looking measure to the most directly comparable financial measure calculated and presented in accordance with IFRS due to unknown variables and the uncertainty related to future results. These unknown variables may include unpredictable transactions of significant value that may be inherently difficult to determine without unreasonable efforts. Guidance for adjusted EBITDA is calculated in the same manner as described above for historical Adjusted EBITDA, as applicable.

“Adjusted EBITDA margin %” is defined as adjusted EBITDA divided by sales. Adjusted EBITDA margin % is a non-IFRS ratio because one of its components, adjusted EBITDA, is a non-IFRS financial measure. Management believes adjusted EBITDA margin % is a useful measure to assess the performance and cash flow of the Company.

“Order book” is defined as the total value of committed sales orders that have not yet been fulfilled that: (a) have a high certainty of being performed as a result of the existence of a purchase order, an executed contract or work order specifying job scope, value and timing; or (b) has been awarded to the Company or its divisions, as evidenced by an executed binding letter of intent or agreement, describing the general job scope, value and timing of such work, and where the finalization of a formal contract in respect of such work is reasonably assured. Order book is a supplementary financial measure. AGI previously used the term "backlogs" instead of "order book", however there has been no change to the definition or underlying calculation.

"Sales by Operating Segment" and "Sales by Geography": The sales information presented under "Sales by Operating Segment" and "Sales by Geography" are supplementary financial measures used to present the Company's sales by segment and geography.

“Net Debt Leverage Ratio” is a non-IFRS ratio and is defined as net debt divided by adjusted EBITDA for the last twelve month ("LTM") period. Net debt leverage ratio is a non-IFRS ratio because its components, net debt and adjusted EBITDA, are non-IFRS financial measures. Management believes net debt leverage ratio is a useful measure to assess AGI’s leverage position.

“Net Debt” is a non-IFRS financial measure and its most directly comparable financial measure that is disclosed in our consolidated financial statements is long-term debt. Net debt is defined as the sum of long-term debt, convertible unsecured subordinated debentures, senior unsecured subordinated debentures, and lease liabilities less cash and cash equivalents. Management believes that net debt is a useful measure to evaluate AGI's capital structure and to provide a measurement of AGI's total indebtedness. See "Net Debt" below for a reconciliation of long-term debt to net debt as at March 31, 2023, December 31, 2022, and March 31, 2022.

Profit (loss) before income taxes and Adjusted EBITDA

The following table reconciles profit (loss) before income taxes to Adjusted EBITDA.

Three-months ended March 31

[thousands of dollars]

2023

2022

$

$

Profit (loss) before income taxes

21,626

20,590

Finance costs

17,681

11,493

Depreciation and amortization

16,040

19,397

Gain on foreign exchange [1]

(2,617)

(10,728)

Share-based compensation [2]

4,268

2,718

Gain on financial instruments [3]

(13,204)

(8,680)

Mergers and acquisitions expense [4]

50

694

Transaction, transitional and other costs [5]

3,879

5,597

Net loss (gain) on disposal of property, plant and equipment

199

(86)

Fair value of inventory from acquisition [6]

305

Impairment charge [7]

190

23

Adjusted EBITDA

48,112

41,323

[1]

See “Note 10[e] - Other expenses (income)” in our consolidated financial statements.

[2]

The Company’s share-based compensation expense pertains to our equity incentive award plan (“EIAP”) and directors’ deferred compensation plan (“DDCP”). See “Note 9 – Share-based compensation plans” in our consolidated financial statements.

[3]

See “Equity swap”.

[4]

Transaction costs associated with completed and ongoing mergers and acquisitions activities.

[5]

Includes legal expense, legal provision, transitional costs related to reorganizations and other acquisition related transition costs, as well as the accretion and other movement in contingent consideration and amounts due to vendors.

[6]

Non-cash expenses related to the sale of inventory that acquisition accounting required be recorded at a value higher than manufacturing cost.

[7]

Impairment charge related to assets held for sale. See “Note 5 – Assets held for sale" in our consolidated financial statements.

RECONCILIATION OF ADJUSTED EBITDA TO PROFIT (LOSS) BEFORE INCOME TAXES FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

The following table reconciles profit (loss) before income taxes to Adjusted EBITDA for the years ended December 31, 2022 and 2021:

 

Year ended December 31

 

[thousands of dollars]

2022

2021

$

$

Profit (loss) before income taxes

(45,313)

9,383

Finance costs

61,067

43,599

Depreciation and amortization

76,945

62,049

Share of associate's net loss [1]

1,077

Revaluation gains [1]

(6,778)

Loss (gain) on foreign exchange [2]

8,941

2,992

Share-based compensation [3]

15,620

8,551

Gain on financial instruments [4]

(9,629)

(1,382)

M&A (recovery) expense [5]

(144)

3,035

Change in estimate on variable considerations [6]

11,400

Transaction, transitional and other costs [7]

44,301

12,058

Net loss (gain) on disposal of property, plant and equipment

339

23

Loss (gain) on settlement of lease liability

1

(17)

Equipment rework [8]

6,100

10,000

Remediation [8]

16,100

Foreign exchange reclassification on disposal of foreign operation

(898)

Fair value of inventory from acquisition [9]

609

Impairment charge [10]

75,846

5,074

Adjusted EBITDA [11]

234,683

176,266

[1]

See “Share of associate's net loss and revaluation gains” in our MD&

Back

Subscribe to the BAM Newsletter

Sign up for one of BAM's newsletter to learn more about bioscience, happenings in Manitoba's bioeconomy, industry conferences, and BAM training events.

Subscribe